Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$25,113,000.00
首期:	$7,533,900.00
貸款金額:	$17,579,100.00	全期供款共:	$28,201,965.83
每月供款額:	$94,006.55 (4.125厘息計供300期)	全期利息共:	$10,622,865.83

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,556.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$251,130.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,067,303.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$216,772.22

$154,000.16

$120,216.70

$105,209.95

$80,845.28

$66,250.79

$56,541.33

1.500

$220,584.82

$157,845.38

$124,100.52

$109,121.04

$84,827.14

$70,305.21

$60,669.03

2.000

$224,440.02

$161,751.37

$128,063.23

$113,123.04

$88,929.74

$74,509.78

$64,975.78

2.500

$228,337.74

$165,718.00

$132,104.55

$117,215.54

$93,152.16

$78,862.78

$69,458.70

3.000

$232,277.92

$169,745.10

$136,224.14

$121,398.04

$97,493.27

$83,362.08

$74,114.19

3.500

$236,260.48

$173,832.46

$140,421.58

$125,669.92

$101,951.70

$88,005.12

$78,938.01

4.000

$240,285.31

$177,979.84

$144,696.41

$130,030.48

$106,525.89

$92,788.97

$83,925.31

4.125

$241,298.12

$179,026.04

$145,777.15

$131,134.39

$107,687.32

$94,006.55

$85,197.06

4.500

$244,352.33

$182,187.00

$149,048.09

$134,478.94

$111,214.07

$97,710.35

$89,070.72

5.000

$248,461.40

$186,453.63

$153,476.04

$139,014.40

$116,014.28

$102,765.67

$94,368.41

5.500

$252,612.42

$190,779.43

$157,979.59

$143,635.92

$120,924.40

$107,951.05

$99,812.20

6.000

$256,805.24

$195,164.05

$162,558.06

$148,342.44

$125,942.13

$113,262.39

$105,395.59

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。