按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,511,000.00   
首期: $753,300.00   
貸款金額: $1,757,700.00 全期供款共: $2,819,859.68
每月供款額: $9,399.53 (4.125厘息計供300期) 全期利息共: $1,062,159.68
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,255.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $25,110.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $21,674.63 $15,398.18 $12,020.23 $10,519.74 $8,083.56 $6,624.29 $5,653.46
1.500 $22,055.85 $15,782.65 $12,408.57 $10,910.80 $8,481.70 $7,029.68 $6,066.18
2.000 $22,441.32 $16,173.20 $12,804.79 $11,310.95 $8,891.91 $7,450.09 $6,496.80
2.500 $22,831.05 $16,569.82 $13,208.88 $11,720.15 $9,314.10 $7,885.34 $6,945.04
3.000 $23,225.02 $16,972.48 $13,620.79 $12,138.35 $9,748.16 $8,335.21 $7,410.53
3.500 $23,623.23 $17,381.17 $14,040.48 $12,565.49 $10,193.95 $8,799.46 $7,892.86
4.000 $24,025.66 $17,795.86 $14,467.91 $13,001.49 $10,651.32 $9,277.79 $8,391.53
4.125 $24,126.93 $17,900.47 $14,575.97 $13,111.87 $10,767.45
$9,399.53
$8,518.69
4.500 $24,432.31 $18,216.52 $14,903.03 $13,446.29 $11,120.08 $9,769.87 $8,906.01
5.000 $24,843.17 $18,643.14 $15,345.77 $13,899.78 $11,600.04 $10,275.34 $9,435.71
5.500 $25,258.22 $19,075.66 $15,796.07 $14,361.88 $12,091.00 $10,793.82 $9,980.03
6.000 $25,677.46 $19,514.07 $16,253.86 $14,832.47 $12,592.71 $11,324.89 $10,538.30

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。