Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$249,998,000.00
首期:	$74,999,400.00
貸款金額:	$174,998,600.00	全期供款共:	$280,748,419.33
每月供款額:	$935,828.06 (4.125厘息計供300期)	全期利息共:	$105,749,819.33

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$133,999.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$2,499,980.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$10,624,915.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$2,157,950.94

$1,533,059.86

$1,196,748.07

$1,047,357.02

$804,808.60

$659,521.52

$562,864.66

1.500

$2,195,905.09

$1,571,338.68

$1,235,411.19

$1,086,291.60

$844,447.71

$699,882.97

$603,955.54

2.000

$2,234,283.26

$1,610,222.56

$1,274,859.67

$1,126,131.22

$885,288.75

$741,739.16

$646,828.90

2.500

$2,273,084.81

$1,649,710.08

$1,315,090.72

$1,166,871.78

$927,322.64

$785,073.00

$691,456.04

3.000

$2,312,309.01

$1,689,799.51

$1,356,100.91

$1,208,508.20

$970,538.03

$829,863.16

$737,801.16

3.500

$2,351,955.04

$1,730,488.84

$1,397,886.15

$1,251,034.44

$1,014,921.39

$876,084.24

$785,821.92

4.000

$2,392,021.97

$1,771,775.74

$1,440,441.75

$1,294,443.51

$1,060,457.09

$923,707.08

$835,470.08

4.125

$2,402,104.35

$1,782,190.55

$1,451,200.41

$1,305,432.82

$1,072,019.05

$935,828.06

$848,130.25

4.500

$2,432,508.77

$1,813,657.64

$1,483,762.41

$1,338,727.55

$1,107,127.55

$972,699.05

$886,692.20

5.000

$2,473,414.30

$1,856,131.67

$1,527,842.26

$1,383,877.78

$1,154,913.30

$1,023,024.39

$939,430.32

5.500

$2,514,737.35

$1,899,194.67

$1,572,674.81

$1,429,884.61

$1,203,793.16

$1,074,644.51

$993,622.80

6.000

$2,556,476.58

$1,942,843.24

$1,618,253.08

$1,476,737.64

$1,253,744.32

$1,127,518.43

$1,049,205.03

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。