按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,499,000.00   
首期: $749,700.00   
貸款金額: $1,749,300.00 全期供款共: $2,806,383.65
每月供款額: $9,354.61 (4.125厘息計供300期) 全期利息共: $1,057,083.65
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,249.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $24,990.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $21,571.05 $15,324.59 $11,962.79 $10,469.46 $8,044.93 $6,592.63 $5,626.44
1.500 $21,950.44 $15,707.23 $12,349.27 $10,858.66 $8,441.17 $6,996.09 $6,037.19
2.000 $22,334.07 $16,095.91 $12,743.60 $11,256.90 $8,849.42 $7,414.48 $6,465.75
2.500 $22,721.94 $16,490.63 $13,145.75 $11,664.14 $9,269.59 $7,847.65 $6,911.85
3.000 $23,114.03 $16,891.37 $13,555.69 $12,080.34 $9,701.58 $8,295.38 $7,375.12
3.500 $23,510.33 $17,298.10 $13,973.38 $12,505.44 $10,145.24 $8,757.41 $7,855.14
4.000 $23,910.84 $17,710.81 $14,398.77 $12,939.36 $10,600.41 $9,233.45 $8,351.43
4.125 $24,011.63 $17,814.92 $14,506.32 $13,049.21 $10,715.99
$9,354.61
$8,477.98
4.500 $24,315.55 $18,129.47 $14,831.81 $13,382.03 $11,066.94 $9,723.18 $8,863.45
5.000 $24,724.45 $18,554.04 $15,272.43 $13,833.35 $11,544.61 $10,226.23 $9,390.62
5.500 $25,137.52 $18,984.50 $15,720.58 $14,293.24 $12,033.21 $10,742.23 $9,932.33
6.000 $25,554.74 $19,420.82 $16,176.19 $14,761.59 $12,532.53 $11,270.76 $10,487.94

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。