Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,900,000.00
首期:	$7,470,000.00
貸款金額:	$17,430,000.00	全期供款共:	$27,962,766.27
每月供款額:	$93,209.22 (4.125厘息計供300期)	全期利息共:	$10,532,766.27

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,450.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$249,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,058,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$214,933.63

$152,693.98

$119,197.06

$104,317.59

$80,159.58

$65,688.87

$56,061.77

1.500

$218,713.90

$156,506.58

$123,047.94

$108,195.51

$84,107.66

$69,708.90

$60,154.45

2.000

$222,536.39

$160,379.45

$126,977.04

$112,163.57

$88,175.47

$73,877.81

$64,424.67

2.500

$226,401.06

$164,312.44

$130,984.08

$116,221.36

$92,362.07

$78,193.90

$68,869.57

3.000

$230,307.82

$168,305.38

$135,068.73

$120,368.38

$96,666.36

$82,655.03

$73,485.58

3.500

$234,256.60

$172,358.07

$139,230.57

$124,604.03

$101,086.98

$87,258.69

$78,268.49

4.000

$238,247.29

$176,470.28

$143,469.15

$128,927.61

$105,622.37

$92,001.96

$83,213.49

4.125

$239,251.51

$177,507.60

$144,540.72

$130,022.15

$106,773.95

$93,209.22

$84,474.45

4.500

$242,279.81

$180,641.75

$147,783.92

$133,338.33

$110,270.79

$96,881.60

$88,315.25

5.000

$246,354.04

$184,872.19

$152,174.31

$137,835.33

$115,030.29

$101,894.04

$93,568.01

5.500

$250,469.84

$189,161.30

$156,639.66

$142,417.65

$119,898.76

$107,035.45

$98,965.62

6.000

$254,627.10

$193,508.73

$161,179.30

$147,084.25

$124,873.93

$112,301.73

$104,501.66

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。