Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,890,000.00
首期:	$7,467,000.00
貸款金額:	$17,423,000.00	全期供款共:	$27,951,536.24
每月供款額:	$93,171.79 (4.125厘息計供300期)	全期利息共:	$10,528,536.24

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,445.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$248,900.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,057,825.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$214,847.31

$152,632.66

$119,149.19

$104,275.70

$80,127.39

$65,662.49

$56,039.25

1.500

$218,626.06

$156,443.73

$122,998.52

$108,152.06

$84,073.89

$69,680.91

$60,130.29

2.000

$222,447.02

$160,315.04

$126,926.04

$112,118.52

$88,140.05

$73,848.14

$64,398.80

2.500

$226,310.13

$164,246.45

$130,931.48

$116,174.68

$92,324.98

$78,162.49

$68,841.91

3.000

$230,215.33

$168,237.79

$135,014.49

$120,320.04

$96,627.54

$82,621.84

$73,456.07

3.500

$234,162.52

$172,288.85

$139,174.66

$124,553.99

$101,046.38

$87,223.64

$78,237.06

4.000

$238,151.61

$176,399.40

$143,411.53

$128,875.83

$105,579.95

$91,965.01

$83,180.07

4.125

$239,155.42

$177,436.31

$144,482.67

$129,969.93

$106,731.07

$93,171.79

$84,440.52

4.500

$242,182.51

$180,569.20

$147,724.57

$133,284.78

$110,226.50

$96,842.69

$88,279.78

5.000

$246,255.10

$184,797.95

$152,113.19

$137,779.97

$114,984.09

$101,853.12

$93,530.43

5.500

$250,369.25

$189,085.33

$156,576.76

$142,360.45

$119,850.61

$106,992.46

$98,925.88

6.000

$254,524.84

$193,431.02

$161,114.57

$147,025.18

$124,823.78

$112,256.63

$104,459.69

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。