按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,471,000.00   
首期: $741,300.00   
貸款金額: $1,729,700.00 全期供款共: $2,774,939.58
每月供款額: $9,249.80 (4.125厘息計供300期) 全期利息共: $1,045,239.58
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,235.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $24,710.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $21,329.36 $15,152.88 $11,828.75 $10,352.16 $7,954.79 $6,518.76 $5,563.40
1.500 $21,704.50 $15,531.24 $12,210.90 $10,736.99 $8,346.59 $6,917.70 $5,969.54
2.000 $22,083.83 $15,915.57 $12,600.81 $11,130.77 $8,750.26 $7,331.41 $6,393.31
2.500 $22,467.35 $16,305.86 $12,998.46 $11,533.45 $9,165.73 $7,759.72 $6,834.41
3.000 $22,855.05 $16,702.11 $13,403.81 $11,944.99 $9,592.87 $8,202.43 $7,292.48
3.500 $23,246.91 $17,104.29 $13,816.82 $12,365.32 $10,031.56 $8,659.29 $7,767.13
4.000 $23,642.93 $17,512.37 $14,237.44 $12,794.38 $10,481.64 $9,129.99 $8,257.85
4.125 $23,742.59 $17,615.31 $14,343.78 $12,903.00 $10,595.92
$9,249.80
$8,382.99
4.500 $24,043.11 $17,926.34 $14,665.63 $13,232.09 $10,942.94 $9,614.23 $8,764.14
5.000 $24,447.42 $18,346.15 $15,101.31 $13,678.36 $11,415.25 $10,111.65 $9,285.40
5.500 $24,855.86 $18,771.79 $15,544.44 $14,133.09 $11,898.39 $10,621.87 $9,821.05
6.000 $25,268.42 $19,203.22 $15,994.94 $14,596.19 $12,392.11 $11,144.48 $10,370.43

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。