Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,647,000.00
首期:	$7,394,100.00
貸款金額:	$17,252,900.00	全期供款共:	$27,678,646.59
每月供款額:	$92,262.16 (4.125厘息計供300期)	全期利息共:	$10,425,746.59

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,323.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$246,470.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,047,498.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$212,749.77

$151,142.51

$117,985.94

$103,257.66

$79,345.10

$65,021.43

$55,492.14

1.500

$216,491.62

$154,916.38

$121,797.69

$107,096.17

$83,253.08

$69,000.61

$59,543.24

2.000

$220,275.28

$158,749.89

$125,686.87

$111,023.91

$87,279.55

$73,127.17

$63,770.08

2.500

$224,100.68

$162,642.92

$129,653.20

$115,040.48

$91,423.62

$77,399.40

$68,169.81

3.000

$227,967.74

$166,595.29

$133,696.35

$119,145.36

$95,684.17

$81,815.20

$72,738.92

3.500

$231,876.40

$170,606.80

$137,815.90

$123,337.97

$100,059.87

$86,372.08

$77,473.23

4.000

$235,826.55

$174,677.22

$142,011.41

$127,617.62

$104,549.18

$91,067.16

$82,367.98

4.125

$236,820.56

$175,704.01

$143,072.09

$128,701.04

$105,689.06

$92,262.16

$83,616.13

4.500

$239,818.09

$178,806.31

$146,282.34

$131,983.53

$109,150.36

$95,897.22

$87,417.91

5.000

$243,850.92

$182,993.77

$150,628.12

$136,434.83

$113,861.50

$100,858.74

$92,617.30

5.500

$247,924.91

$187,239.30

$155,048.11

$140,970.59

$118,680.51

$105,947.90

$97,960.07

6.000

$252,039.93

$191,542.56

$159,541.61

$145,589.77

$123,605.13

$111,160.68

$103,439.85

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。