Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,602,000.00
首期:	$7,380,600.00
貸款金額:	$17,221,400.00	全期供款共:	$27,628,111.47
每月供款額:	$92,093.70 (4.125厘息計供300期)	全期利息共:	$10,406,711.47

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,301.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$246,020.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,045,585.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$212,361.34

$150,866.56

$117,770.53

$103,069.13

$79,200.24

$64,902.71

$55,390.83

1.500

$216,096.36

$154,633.53

$121,575.32

$106,900.64

$83,101.08

$68,874.63

$59,434.53

2.000

$219,873.11

$158,460.05

$125,457.39

$110,821.21

$87,120.19

$72,993.65

$63,653.65

2.500

$223,691.52

$162,345.97

$129,416.48

$114,830.44

$91,256.70

$77,258.08

$68,045.35

3.000

$227,551.53

$166,291.12

$133,452.25

$118,927.83

$95,509.47

$81,665.83

$72,606.12

3.500

$231,453.04

$170,295.31

$137,564.28

$123,112.78

$99,877.18

$86,214.39

$77,331.78

4.000

$235,395.98

$174,358.30

$141,752.13

$127,384.62

$104,358.30

$90,900.89

$82,217.60

4.125

$236,388.18

$175,383.21

$142,810.87

$128,466.06

$105,496.09

$92,093.70

$83,463.47

4.500

$239,380.24

$178,479.85

$146,015.26

$131,742.55

$108,951.08

$95,722.13

$87,258.30

5.000

$243,405.70

$182,659.67

$150,353.10

$136,185.73

$113,653.62

$100,674.59

$92,448.20

5.500

$247,472.25

$186,897.44

$154,765.02

$140,713.21

$118,463.82

$105,754.46

$97,781.22

6.000

$251,579.76

$191,192.85

$159,250.32

$145,323.96

$123,379.46

$110,957.72

$103,250.99

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。