Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,476,000.00
首期:	$7,342,800.00
貸款金額:	$17,133,200.00	全期供款共:	$27,486,613.14
每月供款額:	$91,622.04 (4.125厘息計供300期)	全期利息共:	$10,353,413.14

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,238.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$244,760.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,040,230.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$211,273.72

$150,093.89

$117,167.36

$102,541.26

$78,794.61

$64,570.31

$55,107.14

1.500

$214,989.61

$153,841.57

$120,952.66

$106,353.14

$82,675.47

$68,521.89

$59,130.14

2.000

$218,747.02

$157,648.49

$124,814.86

$110,253.63

$86,674.00

$72,619.81

$63,327.64

2.500

$222,545.88

$161,514.51

$128,753.67

$114,242.33

$90,789.32

$76,862.40

$67,696.85

3.000

$226,386.11

$165,439.46

$132,768.77

$118,318.73

$95,020.32

$81,247.57

$72,234.26

3.500

$230,267.65

$169,423.13

$136,859.74

$122,482.26

$99,365.66

$85,772.84

$76,935.72

4.000

$234,190.39

$173,465.32

$141,026.14

$126,732.21

$103,823.82

$90,435.34

$81,796.52

4.125

$235,177.51

$174,484.98

$142,079.46

$127,808.12

$104,955.79

$91,622.04

$83,036.01

4.500

$238,154.24

$177,565.76

$145,267.44

$131,067.83

$108,393.08

$95,231.89

$86,811.41

5.000

$242,159.09

$181,724.17

$149,583.06

$135,488.25

$113,071.54

$100,158.98

$91,974.72

5.500

$246,204.81

$185,940.24

$153,972.39

$139,992.54

$117,857.11

$105,212.84

$97,280.43

6.000

$250,291.29

$190,213.65

$158,434.72

$144,579.68

$122,747.57

$110,389.45

$102,722.19

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。