按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $24,308,000.00   
首期: $7,292,400.00   
貸款金額: $17,015,600.00 全期供款共: $27,297,948.69
每月供款額: $90,993.16 (4.125厘息計供300期) 全期利息共: $10,282,348.69
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $21,154.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $243,080.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $1,033,090.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $209,823.56 $149,063.67 $116,363.14 $101,837.43 $78,253.78 $64,127.11 $54,728.89
1.500 $213,513.95 $152,785.62 $120,122.46 $105,623.15 $82,108.00 $68,051.57 $58,724.27
2.000 $217,245.57 $156,566.41 $123,958.15 $109,496.87 $86,079.08 $72,121.36 $62,892.97
2.500 $221,018.35 $160,405.89 $127,869.92 $113,458.18 $90,166.16 $76,334.83 $67,232.19
3.000 $224,832.23 $164,303.90 $131,857.46 $117,506.61 $94,368.11 $80,689.90 $71,738.46
3.500 $228,687.12 $168,260.24 $135,920.35 $121,641.55 $98,683.63 $85,184.10 $76,407.65
4.000 $232,582.94 $172,274.68 $140,058.15 $125,862.34 $103,111.19 $89,814.61 $81,235.08
4.125 $233,563.28 $173,287.34 $141,104.25 $126,930.86 $104,235.39
$90,993.16
$82,466.06
4.500 $236,519.58 $176,346.97 $144,270.34 $130,168.20 $107,649.09 $94,578.23 $86,215.55
5.000 $240,496.94 $180,476.84 $148,556.35 $134,558.28 $112,295.43 $99,471.50 $91,343.42
5.500 $244,514.90 $184,663.97 $152,915.54 $139,031.65 $117,048.15 $104,490.67 $96,612.71
6.000 $248,573.32 $188,908.05 $157,347.24 $143,587.30 $121,905.04 $109,631.75 $102,017.12

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。