Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,300,000.00
首期:	$7,290,000.00
貸款金額:	$17,010,000.00	全期供款共:	$27,288,964.67
每月供款額:	$90,963.22 (4.125厘息計供300期)	全期利息共:	$10,278,964.67

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,150.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$243,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,032,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$209,754.51

$149,014.61

$116,324.84

$101,803.92

$78,228.02

$64,106.00

$54,710.88

1.500

$213,443.68

$152,735.34

$120,082.93

$105,588.39

$82,080.97

$68,029.17

$58,704.95

2.000

$217,174.07

$156,514.88

$123,917.35

$109,460.83

$86,050.76

$72,097.62

$62,872.27

2.500

$220,945.61

$160,353.10

$127,827.84

$113,420.84

$90,136.48

$76,309.71

$67,210.06

3.000

$224,758.23

$164,249.83

$131,814.06

$117,467.94

$94,337.05

$80,663.34

$71,714.85

3.500

$228,611.86

$168,204.86

$135,875.62

$121,601.52

$98,651.15

$85,156.07

$76,382.50

4.000

$232,506.40

$172,217.98

$140,012.06

$125,820.92

$103,077.25

$89,785.05

$81,208.34

4.125

$233,486.41

$173,230.31

$141,057.81

$126,889.09

$104,201.09

$90,963.22

$82,438.92

4.500

$236,441.74

$176,288.93

$144,222.86

$130,125.36

$107,613.66

$94,547.10

$86,187.17

5.000

$240,417.79

$180,417.44

$148,507.46

$134,514.00

$112,258.47

$99,438.77

$91,313.36

5.500

$244,434.43

$184,603.20

$152,865.21

$138,985.90

$117,009.63

$104,456.28

$96,580.91

6.000

$248,491.51

$188,845.87

$157,295.46

$143,540.05

$121,864.92

$109,595.67

$101,983.54

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。