Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,257,000.00
首期:	$7,277,100.00
貸款金額:	$16,979,900.00	全期供款共:	$27,240,675.56
每月供款額:	$90,802.25 (4.125厘息計供300期)	全期利息共:	$10,260,775.56

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,128.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$242,570.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,030,923.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$209,383.34

$148,750.92

$116,119.00

$101,623.77

$78,089.59

$63,992.57

$54,614.07

1.500

$213,065.98

$152,465.07

$119,870.44

$105,401.54

$81,935.73

$67,908.79

$58,601.07

2.000

$216,789.77

$156,237.92

$123,698.07

$109,267.13

$85,898.48

$71,970.04

$62,761.02

2.500

$220,554.64

$160,069.35

$127,601.64

$113,220.14

$89,976.98

$76,174.67

$67,091.13

3.000

$224,360.51

$163,959.18

$131,580.81

$117,260.07

$94,170.12

$80,520.61

$71,587.94

3.500

$228,207.32

$167,907.21

$135,635.18

$121,386.34

$98,476.58

$85,005.38

$76,247.34

4.000

$232,094.96

$171,913.23

$139,764.30

$125,598.27

$102,894.85

$89,626.17

$81,064.64

4.125

$233,073.25

$172,923.77

$140,808.20

$126,664.55

$104,016.70

$90,802.25

$82,293.04

4.500

$236,023.35

$175,976.98

$143,967.65

$129,895.10

$107,423.23

$94,379.80

$86,034.66

5.000

$239,992.36

$180,098.18

$148,244.66

$134,275.97

$112,059.82

$99,262.80

$91,151.77

5.500

$244,001.89

$184,276.53

$152,594.71

$138,739.95

$116,802.58

$104,271.44

$96,410.00

6.000

$248,051.79

$188,511.70

$157,017.12

$143,286.05

$121,649.28

$109,401.73

$101,803.08

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。