Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,210,000.00
首期:	$7,263,000.00
貸款金額:	$16,947,000.00	全期供款共:	$27,187,894.43
每月供款額:	$90,626.31 (4.125厘息計供300期)	全期利息共:	$10,240,894.43

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,105.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$242,100.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,028,925.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$208,977.64

$148,462.70

$115,894.01

$101,426.87

$77,938.29

$63,868.57

$54,508.25

1.500

$212,653.15

$152,169.65

$119,638.18

$105,197.32

$81,776.97

$67,777.21

$58,487.52

2.000

$216,369.72

$155,935.20

$123,458.40

$109,055.42

$85,732.05

$71,830.59

$62,639.41

2.500

$220,127.29

$159,759.20

$127,354.40

$113,000.77

$89,802.64

$76,027.08

$66,961.14

3.000

$223,925.80

$163,641.49

$131,325.86

$117,032.87

$93,987.65

$80,364.59

$71,449.24

3.500

$227,765.15

$167,581.88

$135,372.38

$121,151.14

$98,285.77

$84,840.68

$76,099.60

4.000

$231,645.26

$171,580.14

$139,493.49

$125,354.91

$102,695.49

$89,452.51

$80,907.57

4.125

$232,621.65

$172,588.71

$140,535.37

$126,419.13

$103,815.16

$90,626.31

$82,133.59

4.500

$235,566.03

$175,636.01

$143,688.70

$129,643.41

$107,215.09

$94,196.93

$85,867.96

5.000

$239,527.36

$179,749.23

$147,957.43

$134,015.80

$111,842.70

$99,070.47

$90,975.16

5.500

$243,529.11

$183,919.48

$152,299.05

$138,471.13

$116,576.26

$104,069.41

$96,223.20

6.000

$247,571.17

$188,146.44

$156,712.88

$143,008.42

$121,413.57

$109,189.76

$101,605.83

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。