Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,200,000.00
首期:	$7,260,000.00
貸款金額:	$16,940,000.00	全期供款共:	$27,176,664.40
每月供款額:	$90,588.88 (4.125厘息計供300期)	全期利息共:	$10,236,664.40

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,100.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$242,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,028,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$208,891.32

$148,401.38

$115,846.14

$101,384.97

$77,906.10

$63,842.19

$54,485.73

1.500

$212,565.31

$152,106.80

$119,588.76

$105,153.87

$81,743.19

$67,749.21

$58,463.36

2.000

$216,280.35

$155,870.79

$123,407.40

$109,010.37

$85,696.64

$71,800.92

$62,613.54

2.500

$220,036.37

$159,693.21

$127,301.80

$112,954.09

$89,765.55

$75,995.67

$66,933.48

3.000

$223,833.30

$163,573.90

$131,271.62

$116,984.53

$93,948.83

$80,331.40

$71,419.72

3.500

$227,671.07

$167,512.66

$135,316.46

$121,101.10

$98,245.18

$84,805.63

$76,068.17

4.000

$231,549.58

$171,509.26

$139,435.88

$125,303.13

$102,653.07

$89,415.56

$80,874.15

4.125

$232,525.56

$172,517.42

$140,477.32

$126,366.91

$103,772.27

$90,588.88

$82,099.66

4.500

$235,468.73

$175,563.46

$143,629.35

$129,589.86

$107,170.80

$94,158.02

$85,832.49

5.000

$239,428.42

$179,674.98

$147,896.31

$133,960.44

$111,796.50

$99,029.55

$90,937.58

5.500

$243,428.52

$183,843.51

$152,236.14

$138,413.94

$116,528.11

$104,026.42

$96,183.46

6.000

$247,468.91

$188,068.73

$156,648.15

$142,949.35

$121,363.42

$109,144.66

$101,563.86

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。