Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,194,000.00
首期:	$7,258,200.00
貸款金額:	$16,935,800.00	全期供款共:	$27,169,926.39
每月供款額:	$90,566.42 (4.125厘息計供300期)	全期利息共:	$10,234,126.39

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,097.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$241,940.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,028,245.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$208,839.53

$148,364.59

$115,817.42

$101,359.83

$77,886.78

$63,826.37

$54,472.23

1.500

$212,512.61

$152,069.09

$119,559.11

$105,127.80

$81,722.93

$67,732.42

$58,448.87

2.000

$216,226.73

$155,832.15

$123,376.81

$108,983.35

$85,675.39

$71,783.12

$62,598.01

2.500

$219,981.82

$159,653.62

$127,270.24

$112,926.09

$89,743.29

$75,976.83

$66,916.89

3.000

$223,777.81

$163,533.35

$131,239.07

$116,955.53

$93,925.54

$80,311.48

$71,402.02

3.500

$227,614.62

$167,471.13

$135,282.91

$121,071.08

$98,220.82

$84,784.61

$76,049.31

4.000

$231,492.17

$171,466.74

$139,401.31

$125,272.07

$102,627.62

$89,393.39

$80,854.10

4.125

$232,467.91

$172,474.65

$140,442.49

$126,335.58

$103,746.55

$90,566.42

$82,079.31

4.500

$235,410.35

$175,519.94

$143,593.74

$129,557.73

$107,144.23

$94,134.68

$85,811.21

5.000

$239,369.06

$179,630.44

$147,859.64

$133,927.23

$111,768.78

$99,005.00

$90,915.04

5.500

$243,368.17

$183,797.93

$152,198.40

$138,379.62

$116,499.22

$104,000.63

$96,159.61

6.000

$247,407.56

$188,022.10

$156,609.31

$142,913.90

$121,333.33

$109,117.60

$101,538.68

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。