Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$24,106,000.00
首期:	$7,231,800.00
貸款金額:	$16,874,200.00	全期供款共:	$27,071,102.15
每月供款額:	$90,237.01 (4.125厘息計供300期)	全期利息共:	$10,196,902.15

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$21,053.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$241,060.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,024,505.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$208,079.93

$147,824.95

$115,396.16

$100,991.16

$77,603.49

$63,594.21

$54,274.10

1.500

$211,739.65

$151,515.97

$119,124.24

$104,745.42

$81,425.68

$67,486.06

$58,236.27

2.000

$215,440.25

$155,265.34

$122,928.05

$108,586.95

$85,363.77

$71,522.03

$62,370.33

2.500

$219,181.68

$159,072.92

$126,807.32

$112,515.34

$89,416.87

$75,700.48

$66,673.49

3.000

$222,963.87

$162,938.53

$130,761.72

$116,530.13

$93,583.91

$80,019.37

$71,142.31

3.500

$226,786.73

$166,861.99

$134,790.85

$120,630.71

$97,863.56

$84,476.22

$75,772.70

4.000

$230,650.17

$170,843.07

$138,894.27

$124,816.42

$102,254.33

$89,068.24

$80,560.01

4.125

$231,622.36

$171,847.32

$139,931.67

$125,876.06

$103,369.19

$90,237.01

$81,780.77

4.500

$234,554.10

$174,881.52

$143,071.45

$129,086.50

$106,754.52

$93,792.28

$85,499.09

5.000

$238,498.41

$178,977.07

$147,321.84

$133,440.10

$111,362.25

$98,644.89

$90,584.35

5.500

$242,482.97

$183,129.41

$151,644.81

$137,876.30

$116,075.48

$103,622.35

$95,809.85

6.000

$246,507.67

$187,338.22

$156,039.68

$142,394.09

$120,892.01

$108,720.71

$101,169.35

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。