Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,996,000.00
首期:	$7,198,800.00
貸款金額:	$16,797,200.00	全期供款共:	$26,947,571.86
每月供款額:	$89,825.24 (4.125厘息計供300期)	全期利息共:	$10,150,371.86

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,998.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$239,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,019,830.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$207,130.42

$147,150.39

$114,869.59

$100,530.32

$77,249.37

$63,304.02

$54,026.43

1.500

$210,773.44

$150,824.58

$118,580.66

$104,267.45

$81,054.12

$67,178.10

$57,970.53

2.000

$214,457.16

$154,556.84

$122,367.11

$108,091.44

$84,974.24

$71,195.66

$62,085.72

2.500

$218,181.52

$158,347.04

$126,228.68

$112,001.92

$89,008.85

$75,355.05

$66,369.25

3.000

$221,946.44

$162,195.01

$130,165.03

$115,998.38

$93,156.87

$79,654.22

$70,817.67

3.500

$225,751.86

$166,100.57

$134,175.78

$120,080.25

$97,416.99

$84,090.74

$75,426.93

4.000

$229,597.67

$170,063.48

$138,260.47

$124,246.86

$101,787.73

$88,661.81

$80,192.40

4.125

$230,565.43

$171,063.15

$139,293.13

$125,301.67

$102,897.50

$89,825.24

$81,407.58

4.500

$233,483.79

$174,083.51

$142,418.59

$128,497.45

$106,267.38

$93,364.29

$85,108.94

5.000

$237,410.10

$178,160.37

$146,649.58

$132,831.19

$110,854.09

$98,194.76

$90,171.00

5.500

$241,376.48

$182,293.76

$150,952.83

$137,247.14

$115,545.81

$103,149.50

$95,372.65

6.000

$245,382.81

$186,483.36

$155,327.65

$141,744.32

$120,340.36

$108,224.60

$100,707.70

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。