Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,970,000.00
首期:	$7,191,000.00
貸款金額:	$16,779,000.00	全期供款共:	$26,918,373.79
每月供款額:	$89,727.91 (4.125厘息計供300期)	全期利息共:	$10,139,373.79

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,985.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$239,700.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$1,018,725.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$206,905.99

$146,990.96

$114,745.12

$100,421.39

$77,165.67

$63,235.43

$53,967.90

1.500

$210,545.06

$150,661.16

$118,452.17

$104,154.47

$80,966.29

$67,105.32

$57,907.72

2.000

$214,224.79

$154,389.37

$122,234.52

$107,974.32

$84,882.16

$71,118.52

$62,018.45

2.500

$217,945.11

$158,175.47

$126,091.91

$111,880.56

$88,912.41

$75,273.40

$66,297.34

3.000

$221,705.96

$162,019.27

$130,024.00

$115,872.69

$93,055.93

$79,567.92

$70,740.94

3.500

$225,507.25

$165,920.60

$134,030.40

$119,950.14

$97,311.44

$83,999.63

$75,345.21

4.000

$229,348.90

$169,879.22

$138,110.66

$124,112.24

$101,677.44

$88,565.74

$80,105.51

4.125

$230,315.61

$170,877.80

$139,142.21

$125,165.90

$102,786.01

$89,727.91

$81,319.38

4.500

$233,230.81

$173,894.89

$142,264.28

$128,358.22

$106,152.24

$93,263.13

$85,016.73

5.000

$237,152.86

$177,967.33

$146,490.69

$132,687.26

$110,733.97

$98,088.36

$90,073.30

5.500

$241,114.95

$182,096.24

$150,789.27

$137,098.43

$115,420.61

$103,037.74

$95,269.32

6.000

$245,116.94

$186,281.30

$155,159.35

$141,590.74

$120,209.97

$108,107.33

$100,598.58

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。