按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,380,000.00   
首期: $714,000.00   
貸款金額: $1,666,000.00 全期供款共: $2,672,746.33
每月供款額: $8,909.15 (4.125厘息計供300期) 全期利息共: $1,006,746.33
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,190.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $23,800.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $20,543.86 $14,594.85 $11,393.13 $9,970.92 $7,661.84 $6,278.70 $5,358.51
1.500 $20,905.18 $14,959.26 $11,761.21 $10,341.58 $8,039.21 $6,662.94 $5,749.70
2.000 $21,270.55 $15,329.44 $12,136.76 $10,720.85 $8,428.02 $7,061.41 $6,157.86
2.500 $21,639.94 $15,705.37 $12,519.76 $11,108.71 $8,828.18 $7,473.95 $6,582.71
3.000 $22,013.36 $16,087.02 $12,910.18 $11,505.09 $9,239.60 $7,900.36 $7,023.92
3.500 $22,390.79 $16,474.39 $13,307.98 $11,909.94 $9,662.13 $8,340.39 $7,481.08
4.000 $22,772.23 $16,867.44 $13,713.12 $12,323.20 $10,095.63 $8,793.76 $7,953.74
4.125 $22,868.22 $16,966.59 $13,815.54 $12,427.82 $10,205.70
$8,909.15
$8,074.26
4.500 $23,157.67 $17,266.16 $14,125.53 $12,744.79 $10,539.94 $9,260.17 $8,441.38
5.000 $23,547.09 $17,670.51 $14,545.17 $13,174.62 $10,994.86 $9,739.27 $8,943.45
5.500 $23,940.49 $18,080.48 $14,971.98 $13,612.61 $11,460.20 $10,230.70 $9,459.36
6.000 $24,337.85 $18,496.02 $15,405.89 $14,058.65 $11,935.74 $10,734.06 $9,988.51

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。