按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,331,000.00   
首期: $699,300.00   
貸款金額: $1,631,700.00 全期供款共: $2,617,719.20
每月供款額: $8,725.73 (4.125厘息計供300期) 全期利息共: $986,019.20
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,165.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $23,310.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $20,120.90 $14,294.36 $11,158.57 $9,765.63 $7,504.10 $6,149.43 $5,248.19
1.500 $20,474.78 $14,651.28 $11,519.07 $10,128.66 $7,873.69 $6,525.76 $5,631.33
2.000 $20,832.62 $15,013.84 $11,886.89 $10,500.13 $8,254.50 $6,916.03 $6,031.08
2.500 $21,194.41 $15,382.02 $12,262.00 $10,880.00 $8,646.43 $7,320.08 $6,447.19
3.000 $21,560.14 $15,755.82 $12,644.39 $11,268.22 $9,049.37 $7,737.71 $6,879.31
3.500 $21,929.80 $16,135.21 $13,033.99 $11,664.74 $9,463.20 $8,168.67 $7,327.06
4.000 $22,303.39 $16,520.17 $13,430.79 $12,069.49 $9,887.78 $8,612.71 $7,789.99
4.125 $22,397.40 $16,617.28 $13,531.10 $12,171.95 $9,995.59
$8,725.73
$7,908.03
4.500 $22,680.89 $16,910.68 $13,834.71 $12,482.40 $10,322.94 $9,069.52 $8,267.58
5.000 $23,062.30 $17,306.71 $14,245.72 $12,903.38 $10,768.50 $9,538.76 $8,759.32
5.500 $23,447.60 $17,708.23 $14,663.74 $13,332.35 $11,224.26 $10,020.07 $9,264.61
6.000 $23,836.78 $18,115.22 $15,088.71 $13,769.21 $11,690.01 $10,513.07 $9,782.87

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。