Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,299,000.00
首期:	$6,989,700.00
貸款金額:	$16,309,300.00	全期供款共:	$26,164,839.01
每月供款額:	$87,216.13 (4.125厘息計供300期)	全期利息共:	$9,855,539.01

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,649.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$232,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$990,208.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$201,114.00

$142,876.19

$111,533.03

$97,610.27

$75,005.54

$61,465.26

$52,457.15

1.500

$204,651.21

$146,443.65

$115,136.30

$101,238.84

$78,699.78

$65,226.82

$56,286.69

2.000

$208,227.93

$150,067.50

$118,812.77

$104,951.76

$82,506.03

$69,127.68

$60,282.35

2.500

$211,844.11

$153,747.61

$122,562.18

$108,748.65

$86,423.45

$73,166.25

$64,441.45

3.000

$215,499.67

$157,483.82

$126,384.19

$112,629.03

$90,450.99

$77,340.55

$68,760.67

3.500

$219,194.56

$161,275.93

$130,278.44

$116,592.34

$94,587.37

$81,648.20

$73,236.05

4.000

$222,928.66

$165,123.73

$134,244.48

$120,637.92

$98,831.15

$86,086.49

$77,863.09

4.125

$223,868.31

$166,094.36

$135,247.16

$121,662.09

$99,908.69

$87,216.13

$79,042.98

4.500

$226,701.90

$169,026.99

$138,281.83

$124,765.05

$103,180.68

$90,652.39

$82,636.83

5.000

$230,514.16

$172,985.43

$142,389.93

$128,972.90

$107,634.16

$95,342.54

$87,551.85

5.500

$234,365.34

$176,998.76

$146,568.17

$133,260.59

$112,189.60

$100,153.37

$92,602.41

6.000

$238,255.30

$181,066.67

$150,815.92

$137,627.14

$116,844.89

$105,081.05

$97,782.49

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。