Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,152,000.00
首期:	$6,945,600.00
貸款金額:	$16,206,400.00	全期供款共:	$25,999,757.62
每月供款額:	$86,665.86 (4.125厘息計供300期)	全期利息共:	$9,793,357.62

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,576.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$231,520.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$983,960.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$199,845.12

$141,974.74

$110,829.33

$96,994.42

$74,532.31

$61,077.46

$52,126.19

1.500

$203,360.01

$145,519.70

$114,409.87

$100,600.10

$78,203.24

$64,815.28

$55,931.56

2.000

$206,914.16

$149,120.68

$118,063.15

$104,289.59

$81,985.48

$68,691.53

$59,902.01

2.500

$210,507.52

$152,777.57

$121,788.90

$108,062.53

$85,878.18

$72,704.62

$64,034.87

3.000

$214,140.03

$156,490.21

$125,586.80

$111,918.42

$89,880.31

$76,852.58

$68,326.84

3.500

$217,811.60

$160,258.39

$129,456.48

$115,856.72

$93,990.59

$81,133.06

$72,773.98

4.000

$221,522.14

$164,081.92

$133,397.50

$119,876.78

$98,207.60

$85,543.35

$77,371.83

4.125

$222,455.86

$165,046.42

$134,393.84

$120,894.49

$99,278.33

$86,665.86

$78,544.27

4.500

$225,271.57

$167,960.55

$137,409.37

$123,977.87

$102,529.69

$90,080.43

$82,115.45

5.000

$229,059.78

$171,894.02

$141,491.55

$128,159.18

$106,955.07

$94,741.00

$86,999.46

5.500

$232,886.66

$175,882.03

$145,643.43

$132,419.81

$111,481.77

$99,521.48

$92,018.16

6.000

$236,752.08

$179,924.27

$149,864.38

$136,758.81

$116,107.68

$104,418.06

$97,165.56

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。