Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$23,120,000.00
首期:	$6,936,000.00
貸款金額:	$16,184,000.00	全期供款共:	$25,963,821.53
每月供款額:	$86,546.07 (4.125厘息計供300期)	全期利息共:	$9,779,821.53

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,560.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$231,200.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$982,600.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$199,568.90

$141,778.51

$110,676.15

$96,860.35

$74,429.29

$60,993.04

$52,054.14

1.500

$203,078.93

$145,318.56

$114,251.74

$100,461.05

$78,095.15

$64,725.70

$55,854.25

2.000

$206,628.17

$148,914.57

$117,899.97

$104,145.45

$81,872.16

$68,596.59

$59,819.22

2.500

$210,216.56

$152,566.41

$121,620.56

$107,913.17

$85,759.48

$72,604.13

$63,946.37

3.000

$213,844.05

$156,273.91

$125,413.22

$111,763.73

$89,756.08

$76,746.36

$68,232.40

3.500

$217,510.54

$160,036.89

$129,277.55

$115,696.59

$93,860.68

$81,020.92

$72,673.39

4.000

$221,215.96

$163,855.13

$133,213.12

$119,711.09

$98,071.86

$85,425.11

$77,264.89

4.125

$222,148.39

$164,818.30

$134,208.09

$120,727.39

$99,141.12

$86,546.07

$78,435.71

4.500

$224,960.21

$167,728.40

$137,219.45

$123,806.51

$102,387.98

$89,955.93

$82,001.95

5.000

$228,743.18

$171,656.43

$141,295.98

$127,982.04

$106,807.24

$94,610.05

$86,879.21

5.500

$232,564.77

$175,638.93

$145,442.13

$132,236.79

$111,327.68

$99,383.92

$91,890.97

6.000

$236,424.85

$179,675.58

$149,657.24

$136,569.79

$115,947.20

$104,273.74

$97,031.26

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。