Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,999,000.00
首期:	$6,899,700.00
貸款金額:	$16,099,300.00	全期供款共:	$25,827,938.21
每月供款額:	$86,093.13 (4.125厘息計供300期)	全期利息共:	$9,728,638.21

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,499.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$229,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$977,458.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$198,524.44

$141,036.50

$110,096.92

$96,353.43

$74,039.76

$60,673.83

$51,781.71

1.500

$202,016.10

$144,558.03

$113,653.80

$99,935.28

$77,686.43

$64,386.95

$55,561.94

2.000

$205,546.77

$148,135.22

$117,282.93

$103,600.40

$81,443.68

$68,237.58

$59,506.15

2.500

$209,116.38

$151,767.94

$120,984.05

$107,348.40

$85,310.66

$72,224.15

$63,611.70

3.000

$212,724.88

$155,456.04

$124,756.86

$111,178.81

$89,286.33

$76,344.70

$67,875.30

3.500

$216,372.19

$159,199.32

$128,600.96

$115,091.08

$93,369.45

$80,596.89

$72,293.05

4.000

$220,058.21

$162,997.59

$132,515.94

$119,084.58

$97,558.59

$84,978.04

$76,860.52

4.125

$220,985.76

$163,955.71

$133,505.70

$120,095.56

$98,622.25

$86,093.13

$78,025.21

4.500

$223,782.87

$166,850.58

$136,501.30

$123,158.56

$101,852.12

$89,485.14

$81,572.79

5.000

$227,546.04

$170,758.05

$140,556.50

$127,312.24

$106,248.25

$94,114.90

$86,424.52

5.500

$231,347.63

$174,719.71

$144,680.95

$131,544.72

$110,745.04

$98,863.79

$91,410.05

6.000

$235,187.50

$178,735.24

$148,874.00

$135,855.04

$115,340.39

$103,728.02

$96,523.44

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。