Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,998,000.00
首期:	$6,899,400.00
貸款金額:	$16,098,600.00	全期供款共:	$25,826,815.21
每月供款額:	$86,089.38 (4.125厘息計供300期)	全期利息共:	$9,728,215.21

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,499.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$229,980.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$977,415.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$198,515.81

$141,030.37

$110,092.13

$96,349.24

$74,036.54

$60,671.19

$51,779.46

1.500

$202,007.32

$144,551.74

$113,648.85

$99,930.94

$77,683.06

$64,384.15

$55,559.52

2.000

$205,537.83

$148,128.78

$117,277.83

$103,595.89

$81,440.13

$68,234.61

$59,503.56

2.500

$209,107.29

$151,761.34

$120,978.79

$107,343.73

$85,306.95

$72,221.01

$63,608.93

3.000

$212,715.63

$155,449.28

$124,751.43

$111,173.98

$89,282.45

$76,341.38

$67,872.35

3.500

$216,362.78

$159,192.40

$128,595.37

$115,086.08

$93,365.40

$80,593.39

$72,289.91

4.000

$220,048.65

$162,990.50

$132,510.18

$119,079.40

$97,554.35

$84,974.34

$76,857.18

4.125

$220,976.15

$163,948.58

$133,499.90

$120,090.34

$98,617.97

$86,089.38

$78,021.82

4.500

$223,773.14

$166,843.33

$136,495.36

$123,153.21

$101,847.69

$89,481.25

$81,569.24

5.000

$227,536.15

$170,750.63

$140,550.39

$127,306.70

$106,243.63

$94,110.81

$86,420.77

5.500

$231,337.57

$174,712.11

$144,674.66

$131,539.00

$110,740.23

$98,859.49

$91,406.08

6.000

$235,177.28

$178,727.47

$148,867.53

$135,849.14

$115,335.37

$103,723.51

$96,519.24

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。