Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,997,000.00
首期:	$6,899,100.00
貸款金額:	$16,097,900.00	全期供款共:	$25,825,692.20
每月供款額:	$86,085.64 (4.125厘息計供300期)	全期利息共:	$9,727,792.20

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,498.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$229,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$977,373.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$198,507.18

$141,024.24

$110,087.34

$96,345.05

$74,033.33

$60,668.55

$51,777.21

1.500

$201,998.53

$144,545.46

$113,643.91

$99,926.59

$77,679.68

$64,381.35

$55,557.11

2.000

$205,528.89

$148,122.34

$117,272.73

$103,591.39

$81,436.59

$68,231.65

$59,500.97

2.500

$209,098.20

$151,754.75

$120,973.53

$107,339.06

$85,303.24

$72,217.87

$63,606.17

3.000

$212,706.38

$155,442.52

$124,746.01

$111,169.14

$89,278.57

$76,338.06

$67,869.40

3.500

$216,353.37

$159,185.48

$128,589.78

$115,081.08

$93,361.34

$80,589.88

$72,286.76

4.000

$220,039.08

$162,983.41

$132,504.42

$119,074.22

$97,550.11

$84,970.65

$76,853.84

4.125

$220,966.54

$163,941.46

$133,494.09

$120,085.12

$98,613.68

$86,085.64

$78,018.43

4.500

$223,763.41

$166,836.07

$136,489.43

$123,147.85

$101,843.26

$89,477.36

$81,565.69

5.000

$227,526.25

$170,743.21

$140,544.28

$127,301.17

$106,239.01

$94,106.72

$86,417.01

5.500

$231,327.51

$174,704.52

$144,668.37

$131,533.28

$110,735.41

$98,855.19

$91,402.11

6.000

$235,167.05

$178,719.69

$148,861.06

$135,843.23

$115,330.36

$103,719.00

$96,515.04

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。