Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,994,000.00
首期:	$6,898,200.00
貸款金額:	$16,095,800.00	全期供款共:	$25,822,323.19
每月供款額:	$86,074.41 (4.125厘息計供300期)	全期利息共:	$9,726,523.19

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,497.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$229,940.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$977,245.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$198,481.28

$141,005.84

$110,072.98

$96,332.48

$74,023.67

$60,660.64

$51,770.45

1.500

$201,972.18

$144,526.60

$113,629.09

$99,913.56

$77,669.54

$64,372.95

$55,549.86

2.000

$205,502.08

$148,103.02

$117,257.43

$103,577.87

$81,425.97

$68,222.75

$59,493.21

2.500

$209,070.92

$151,734.95

$120,957.75

$107,325.06

$85,292.11

$72,208.45

$63,597.87

3.000

$212,678.64

$155,422.24

$124,729.74

$111,154.64

$89,266.92

$76,328.10

$67,860.54

3.500

$216,325.15

$159,164.71

$128,573.00

$115,066.06

$93,349.16

$80,579.37

$72,277.33

4.000

$220,010.37

$162,962.15

$132,487.13

$119,058.69

$97,537.38

$84,959.56

$76,843.81

4.125

$220,937.72

$163,920.07

$133,476.68

$120,069.45

$98,600.81

$86,074.41

$78,008.25

4.500

$223,734.22

$166,814.31

$136,471.62

$123,131.79

$101,829.98

$89,465.68

$81,555.05

5.000

$227,496.57

$170,720.93

$140,525.94

$127,284.56

$106,225.16

$94,094.44

$86,405.73

5.500

$231,297.33

$174,681.73

$144,649.50

$131,516.12

$110,720.97

$98,842.29

$91,390.18

6.000

$235,136.37

$178,696.38

$148,841.64

$135,825.51

$115,315.31

$103,705.46

$96,502.45

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。