按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,299,000.00   
首期: $689,700.00   
貸款金額: $1,609,300.00 全期供款共: $2,581,783.12
每月供款額: $8,605.94 (4.125厘息計供300期) 全期利息共: $972,483.12
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $2,000.00 轉名契: $210.00
轉名契* : $10,149.50 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $22,990.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $100.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $19,844.68 $14,098.13 $11,005.38 $9,631.57 $7,401.08 $6,065.01 $5,176.14
1.500 $20,193.70 $14,450.15 $11,360.93 $9,989.62 $7,765.60 $6,436.18 $5,554.02
2.000 $20,546.63 $14,807.73 $11,723.70 $10,355.99 $8,141.18 $6,821.09 $5,948.29
2.500 $20,903.46 $15,170.86 $12,093.67 $10,730.64 $8,527.73 $7,219.59 $6,358.68
3.000 $21,264.16 $15,539.52 $12,470.80 $11,113.53 $8,925.14 $7,631.48 $6,784.87
3.500 $21,628.75 $15,913.70 $12,855.06 $11,504.60 $9,333.29 $8,056.54 $7,226.48
4.000 $21,997.21 $16,293.38 $13,246.41 $11,903.80 $9,752.04 $8,494.48 $7,683.04
4.125 $22,089.93 $16,389.16 $13,345.35 $12,004.86 $9,858.37
$8,605.94
$7,799.47
4.500 $22,369.53 $16,678.53 $13,644.79 $12,311.04 $10,181.23 $8,945.01 $8,154.09
5.000 $22,745.70 $17,069.12 $14,050.15 $12,726.24 $10,620.67 $9,407.81 $8,639.07
5.500 $23,125.71 $17,465.13 $14,462.43 $13,149.32 $11,070.17 $9,882.51 $9,137.43
6.000 $23,509.55 $17,866.53 $14,881.57 $13,580.19 $11,529.53 $10,368.74 $9,648.57

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。