Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,980,000.00
首期:	$6,894,000.00
貸款金額:	$16,086,000.00	全期供款共:	$25,806,601.16
每月供款額:	$86,022.00 (4.125厘息計供300期)	全期利息共:	$9,720,601.16

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,490.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$229,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$976,650.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$198,360.44

$140,919.99

$110,005.96

$96,273.83

$73,978.60

$60,623.70

$51,738.93

1.500

$201,849.21

$144,438.61

$113,559.90

$99,852.72

$77,622.25

$64,333.76

$55,516.04

2.000

$205,376.96

$148,012.84

$117,186.04

$103,514.81

$81,376.39

$68,181.21

$59,456.99

2.500

$208,943.63

$151,642.56

$120,884.11

$107,259.71

$85,240.18

$72,164.49

$63,559.15

3.000

$212,549.14

$155,327.61

$124,653.79

$111,086.96

$89,212.57

$76,281.63

$67,819.22

3.500

$216,193.44

$159,067.81

$128,494.72

$114,996.01

$93,292.32

$80,530.31

$72,233.33

4.000

$219,876.42

$162,862.93

$132,406.46

$118,986.20

$97,478.00

$84,907.83

$76,797.02

4.125

$220,803.20

$163,820.27

$133,395.41

$119,996.34

$98,540.78

$86,022.00

$77,960.76

4.500

$223,597.99

$166,712.74

$136,388.53

$123,056.82

$101,767.98

$89,411.21

$81,505.40

5.000

$227,358.06

$170,616.99

$140,440.38

$127,207.06

$106,160.48

$94,037.15

$86,353.13

5.500

$231,156.51

$174,575.37

$144,561.43

$131,436.04

$110,653.55

$98,782.11

$91,334.54

6.000

$234,993.21

$178,587.58

$148,751.01

$135,742.81

$115,245.10

$103,642.32

$96,443.70

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。