Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,800,000.00
首期:	$6,840,000.00
貸款金額:	$15,960,000.00	全期供款共:	$25,604,460.68
每月供款額:	$85,348.20 (4.125厘息計供300期)	全期利息共:	$9,644,460.68

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,400.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$228,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$969,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$196,806.70

$139,816.18

$109,144.30

$95,519.72

$73,399.13

$60,148.84

$51,333.67

1.500

$200,268.15

$143,307.23

$112,670.40

$99,070.59

$77,014.25

$63,829.84

$55,081.19

2.000

$203,768.26

$146,853.47

$116,268.13

$102,703.99

$80,738.98

$67,647.15

$58,991.27

2.500

$207,306.99

$150,454.76

$119,937.23

$106,419.56

$84,572.50

$71,599.23

$63,061.30

3.000

$210,884.27

$154,110.95

$123,677.39

$110,216.83

$88,513.78

$75,684.13

$67,288.00

3.500

$214,500.02

$157,821.84

$127,488.24

$114,095.25

$92,561.57

$79,899.52

$71,667.53

4.000

$218,154.15

$161,587.24

$131,369.34

$118,054.19

$96,714.46

$84,242.76

$76,195.48

4.125

$219,073.67

$162,537.08

$132,350.54

$119,056.43

$97,768.92

$85,348.20

$77,350.10

4.500

$221,846.57

$165,406.90

$135,320.21

$122,092.93

$100,970.84

$88,710.86

$80,866.98

5.000

$225,577.19

$169,280.56

$139,340.33

$126,210.66

$105,328.94

$93,300.57

$85,676.73

5.500

$229,345.88

$173,207.94

$143,429.09

$130,406.52

$109,786.81

$98,008.36

$90,619.12

6.000

$233,152.53

$177,188.72

$147,585.86

$134,679.55

$114,342.40

$102,830.50

$95,688.26

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。