Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$227,000,000.00
首期:	$68,100,000.00
貸款金額:	$158,900,000.00	全期供款共:	$254,921,604.12
每月供款額:	$849,738.68 (4.125厘息計供300期)	全期利息共:	$96,021,604.12

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$122,500.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$2,270,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$9,647,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,959,435.13

$1,392,029.49

$1,086,655.94

$951,007.78

$730,772.05

$598,850.33

$511,085.20

1.500

$1,993,897.78

$1,426,786.93

$1,121,762.33

$986,360.66

$766,764.65

$635,498.82

$548,396.01

2.000

$2,028,745.43

$1,462,093.78

$1,157,581.84

$1,022,535.33

$803,848.62

$673,504.54

$587,325.34

2.500

$2,063,977.52

$1,497,948.74

$1,194,111.93

$1,059,528.05

$842,015.70

$712,851.99

$627,847.11

3.000

$2,099,593.38

$1,534,350.23

$1,231,349.48

$1,097,334.23

$881,255.58

$753,521.78

$669,928.81

3.500

$2,135,592.27

$1,571,296.43

$1,269,290.78

$1,135,948.36

$921,555.99

$795,490.85

$713,532.01

4.000

$2,171,973.33

$1,608,785.25

$1,307,931.57

$1,175,364.11

$962,902.74

$838,732.74

$758,612.90

4.125

$2,181,128.20

$1,618,241.96

$1,317,700.51

$1,185,342.49

$973,401.09

$849,738.68

$770,108.42

4.500

$2,208,735.63

$1,646,814.32

$1,347,267.05

$1,215,574.34

$1,005,279.86

$883,217.81

$805,122.96

5.000

$2,245,878.15

$1,685,381.04

$1,387,291.87

$1,256,571.07

$1,048,669.67

$928,913.58

$853,009.56

5.500

$2,283,399.78

$1,724,482.56

$1,428,000.16

$1,298,345.61

$1,093,052.93

$975,785.03

$902,216.72

6.000

$2,321,299.31

$1,764,115.78

$1,469,385.55

$1,340,888.50

$1,138,408.95

$1,023,794.93

$952,685.78

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。