Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,538,000.00
首期:	$6,761,400.00
貸款金額:	$15,776,600.00	全期供款共:	$25,310,233.98
每月供款額:	$84,367.45 (4.125厘息計供300期)	全期利息共:	$9,533,633.98

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,269.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$225,380.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$957,865.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$194,545.15

$138,209.52

$107,890.10

$94,422.09

$72,555.69

$59,457.66

$50,743.78

1.500

$197,966.82

$141,660.46

$111,375.68

$97,932.14

$76,129.26

$63,096.35

$54,448.24

2.000

$201,426.72

$145,165.95

$114,932.07

$101,523.79

$79,811.19

$66,869.80

$58,313.39

2.500

$204,924.78

$148,725.85

$118,559.01

$105,196.67

$83,600.66

$70,776.47

$62,336.64

3.000

$208,460.95

$152,340.02

$122,256.19

$108,950.30

$87,496.64

$74,814.42

$66,514.78

3.500

$212,035.15

$156,008.28

$126,023.24

$112,784.16

$91,497.92

$78,981.38

$70,843.98

4.000

$215,647.29

$159,730.40

$129,859.74

$116,697.61

$95,603.09

$83,274.71

$75,319.90

4.125

$216,556.24

$160,669.33

$130,829.67

$117,688.32

$96,645.43

$84,367.45

$76,461.25

4.500

$219,297.28

$163,506.17

$133,765.22

$120,689.93

$99,810.56

$87,691.47

$79,937.71

5.000

$222,985.03

$167,335.32

$137,739.14

$124,760.35

$104,118.58

$92,228.43

$84,692.20

5.500

$226,710.41

$171,217.57

$141,780.91

$128,907.99

$108,525.23

$96,882.13

$89,577.80

6.000

$230,473.32

$175,152.61

$145,889.92

$133,131.92

$113,028.46

$101,648.85

$94,588.69

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。