Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$22,141,000.00
首期:	$6,642,300.00
貸款金額:	$15,498,700.00	全期供款共:	$24,864,401.92
每月供款額:	$82,881.34 (4.125厘息計供300期)	全期利息共:	$9,365,701.92

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$20,070.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$221,410.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$940,993.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$191,118.30

$135,775.00

$105,989.64

$92,758.87

$71,277.64

$58,410.33

$49,849.94

1.500

$194,479.69

$139,165.15

$109,413.83

$96,207.10

$74,788.27

$61,984.93

$53,489.15

2.000

$197,878.65

$142,608.89

$112,907.57

$99,735.48

$78,405.34

$65,691.91

$57,286.21

2.500

$201,315.09

$146,106.09

$116,470.63

$103,343.66

$82,128.06

$69,529.76

$61,238.60

3.000

$204,788.97

$149,656.60

$120,102.68

$107,031.18

$85,955.42

$73,496.59

$65,343.14

3.500

$208,300.21

$153,260.24

$123,803.38

$110,797.50

$89,886.22

$77,590.15

$69,596.09

4.000

$211,848.73

$156,916.80

$127,572.30

$114,642.01

$93,919.07

$81,807.85

$73,993.16

4.125

$212,741.67

$157,839.19

$128,525.14

$115,615.28

$94,943.05

$82,881.34

$75,114.41

4.500

$215,434.43

$160,626.06

$131,408.99

$118,564.01

$98,052.43

$86,146.81

$78,529.64

5.000

$219,057.22

$164,387.76

$135,312.90

$122,562.73

$102,284.56

$90,603.86

$83,200.37

5.500

$222,716.98

$168,201.62

$139,283.49

$126,637.31

$106,613.59

$95,175.58

$87,999.91

6.000

$226,413.60

$172,067.35

$143,320.11

$130,786.84

$111,037.50

$99,858.34

$92,922.54

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。