Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$220,704,000.00
首期:	$66,211,200.00
貸款金額:	$154,492,800.00	全期供款共:	$247,851,179.37
每月供款額:	$826,170.60 (4.125厘息計供300期)	全期利息共:	$93,358,379.37

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$119,352.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$2,207,040.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$9,379,920.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,905,088.86

$1,353,420.60

$1,056,516.80

$924,630.93

$710,503.59

$582,240.81

$496,909.90

1.500

$1,938,595.66

$1,387,214.02

$1,090,649.49

$959,003.27

$745,497.91

$617,872.83

$533,185.88

2.000

$1,972,476.79

$1,421,541.61

$1,125,475.52

$994,174.61

$781,553.33

$654,824.44

$571,035.47

2.500

$2,006,731.69

$1,456,402.11

$1,160,992.42

$1,030,141.32

$818,661.82

$693,080.55

$610,433.34

3.000

$2,041,359.72

$1,491,793.98

$1,197,197.16

$1,066,898.91

$856,813.36

$732,622.34

$651,347.88

3.500

$2,076,360.16

$1,527,715.45

$1,234,086.13

$1,104,442.05

$895,996.01

$773,427.37

$693,741.71

4.000

$2,111,732.16

$1,564,164.49

$1,271,655.20

$1,142,764.59

$936,195.98

$815,469.91

$737,572.26

4.125

$2,120,633.12

$1,573,358.92

$1,281,153.19

$1,152,466.20

$946,403.14

$826,170.60

$748,748.94

4.500

$2,147,474.84

$1,601,138.80

$1,309,899.68

$1,181,859.55

$977,397.74

$858,721.16

$782,792.32

5.000

$2,183,587.19

$1,638,635.84

$1,348,814.38

$1,221,719.22

$1,019,584.10

$903,149.52

$829,350.76

5.500

$2,220,068.13

$1,676,652.86

$1,388,393.60

$1,262,335.11

$1,062,736.36

$948,720.96

$877,193.13

6.000

$2,256,916.49

$1,715,186.82

$1,428,631.14

$1,303,698.04

$1,106,834.40

$995,399.28

$926,262.39

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。