Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$21,980,000.00
首期:	$6,594,000.00
貸款金額:	$15,386,000.00	全期供款共:	$24,683,598.50
每月供款額:	$82,278.66 (4.125厘息計供300期)	全期利息共:	$9,297,598.50

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,990.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$219,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$934,150.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$189,728.56

$134,787.70

$105,218.93

$92,084.37

$70,759.34

$57,985.60

$49,487.46

1.500

$193,065.52

$138,153.20

$108,618.22

$95,507.52

$74,244.44

$61,534.20

$53,100.20

2.000

$196,439.76

$141,571.90

$112,086.56

$99,010.25

$77,835.21

$65,214.23

$56,869.65

2.500

$199,851.22

$145,043.67

$115,623.70

$102,592.19

$81,530.86

$69,024.17

$60,793.30

3.000

$203,299.83

$148,568.36

$119,229.35

$106,252.89

$85,330.39

$72,962.15

$64,868.00

3.500

$206,785.54

$152,145.80

$122,903.13

$109,991.83

$89,232.60

$77,025.94

$69,090.02

4.000

$210,308.25

$155,775.77

$126,644.65

$113,808.38

$93,236.13

$81,212.98

$73,455.12

4.125

$211,194.70

$156,691.45

$127,590.56

$114,774.57

$94,252.67

$82,278.66

$74,568.21

4.500

$213,867.88

$159,458.06

$130,453.44

$117,701.87

$97,339.43

$85,520.39

$77,958.60

5.000

$217,464.32

$163,192.40

$134,328.97

$121,671.51

$101,540.79

$89,945.02

$82,595.37

5.500

$221,097.48

$166,978.53

$138,270.68

$125,716.46

$105,838.34

$94,483.50

$87,360.02

6.000

$224,767.22

$170,816.14

$142,277.95

$129,835.81

$110,230.08

$99,132.21

$92,246.84

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。