Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$21,840,000.00
首期:	$6,552,000.00
貸款金額:	$15,288,000.00	全期供款共:	$24,526,378.12
每月供款額:	$81,754.59 (4.125厘息計供300期)	全期利息共:	$9,238,378.12

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,920.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$218,400.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$928,200.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$188,520.10

$133,929.18

$104,548.75

$91,497.84

$70,308.64

$57,616.26

$49,172.25

1.500

$191,835.80

$137,273.24

$107,926.38

$94,899.19

$73,771.54

$61,142.27

$52,761.98

2.000

$195,188.55

$140,670.17

$111,372.63

$98,379.61

$77,339.44

$64,798.85

$56,507.42

2.500

$198,578.28

$144,119.83

$114,887.24

$101,938.73

$81,011.55

$68,584.53

$60,406.08

3.000

$202,004.93

$147,622.07

$118,469.92

$105,576.12

$84,786.88

$72,497.43

$64,454.82

3.500

$205,468.44

$151,176.71

$122,120.31

$109,291.24

$88,664.24

$76,535.33

$68,649.95

4.000

$208,968.71

$154,783.57

$125,838.00

$113,083.49

$92,642.27

$80,695.70

$72,987.25

4.125

$209,849.51

$155,693.41

$126,777.88

$114,043.52

$93,652.33

$81,754.59

$74,093.25

4.500

$212,505.67

$158,442.40

$129,622.52

$116,952.17

$96,719.44

$84,975.67

$77,462.05

5.000

$216,079.20

$162,152.96

$133,473.37

$120,896.53

$100,894.03

$89,372.13

$82,069.29

5.500

$219,689.21

$165,914.97

$137,389.97

$124,915.72

$105,164.21

$93,881.70

$86,803.58

6.000

$223,335.58

$169,728.14

$141,371.72

$129,008.83

$109,527.98

$98,500.80

$91,659.28

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。