Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$21,715,000.00
首期:	$6,514,500.00
貸款金額:	$15,200,500.00	全期供款共:	$24,386,002.79
每月供款額:	$81,286.68 (4.125厘息計供300期)	全期利息共:	$9,185,502.79

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,857.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$217,150.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$921,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$187,441.12

$133,162.64

$103,950.37

$90,974.16

$69,906.23

$57,286.50

$48,890.82

1.500

$190,737.84

$136,487.57

$107,308.67

$94,356.04

$73,349.31

$60,792.32

$52,460.00

2.000

$194,071.40

$139,865.05

$110,735.20

$97,816.54

$76,896.80

$64,427.98

$56,184.01

2.500

$197,441.73

$143,294.96

$114,229.69

$101,355.29

$80,547.89

$68,191.99

$60,060.35

3.000

$200,848.77

$146,777.16

$117,791.87

$104,971.86

$84,301.61

$72,082.49

$64,085.92

3.500

$204,292.45

$150,311.46

$121,421.36

$108,665.72

$88,156.78

$76,097.29

$68,257.04

4.000

$207,772.69

$153,897.67

$125,117.77

$112,436.26

$92,112.04

$80,233.84

$72,569.51

4.125

$208,648.45

$154,802.31

$126,052.28

$113,390.80

$93,116.32

$81,286.68

$73,669.18

4.500

$211,289.40

$157,535.56

$128,880.63

$116,282.80

$96,165.87

$84,489.32

$77,018.70

5.000

$214,842.48

$161,224.89

$132,709.44

$120,204.59

$100,316.57

$88,860.61

$81,599.57

5.500

$218,431.83

$164,965.37

$136,603.63

$124,200.77

$104,562.31

$93,344.37

$86,306.77

6.000

$222,057.33

$168,756.71

$140,562.59

$128,270.46

$108,901.10

$97,937.03

$91,134.68

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。