Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$21,677,000.00
首期:	$6,503,100.00
貸款金額:	$15,173,900.00	全期供款共:	$24,343,328.69
每月供款額:	$81,144.43 (4.125厘息計供300期)	全期利息共:	$9,169,428.69

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,838.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$216,770.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$917,700.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$187,113.11

$132,929.62

$103,768.46

$90,814.96

$69,783.90

$57,186.25

$48,805.26

1.500

$190,404.06

$136,248.72

$107,120.89

$94,190.93

$73,220.96

$60,685.94

$52,368.20

2.000

$193,731.78

$139,620.29

$110,541.42

$97,645.37

$76,762.23

$64,315.23

$56,085.69

2.500

$197,096.21

$143,044.21

$114,029.80

$101,177.93

$80,406.94

$68,072.65

$59,955.25

3.000

$200,497.29

$146,520.31

$117,585.74

$104,788.17

$84,154.08

$71,956.35

$63,973.77

3.500

$203,934.95

$150,048.43

$121,208.88

$108,475.56

$88,002.51

$75,964.12

$68,137.59

4.000

$207,409.10

$153,628.36

$124,898.82

$112,239.51

$91,950.85

$80,093.43

$72,442.52

4.125

$208,283.33

$154,531.41

$125,831.69

$113,192.37

$92,953.37

$81,144.43

$73,540.27

4.500

$210,919.66

$157,259.89

$128,655.10

$116,079.32

$95,997.58

$84,341.46

$76,883.92

5.000

$214,466.52

$160,942.75

$132,477.21

$119,994.23

$100,141.02

$88,705.11

$81,456.78

5.500

$218,049.59

$164,676.69

$136,364.58

$123,983.43

$104,379.33

$93,181.02

$86,155.74

6.000

$221,668.74

$168,461.40

$140,316.61

$128,045.99

$108,710.53

$97,765.65

$90,975.20

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。