按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $2,100,000,000.00   
首期: $630,000,000.00   
貸款金額: $1,470,000,000.00 全期供款共: $2,358,305,588.78
每月供款額: $7,861,018.63 (4.125厘息計供300期) 全期利息共: $888,305,588.78
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $1,059,000.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $21,000,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $89,250,000.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $18,126,932.93 $12,877,805.84 $10,052,764.24 $8,797,869.36 $6,760,446.31 $5,540,025.08 $4,728,100.95
1.500 $18,445,750.36 $13,199,350.47 $10,377,536.98 $9,124,922.40 $7,093,417.51 $5,879,064.00 $5,073,267.09
2.000 $18,768,129.52 $13,525,977.71 $10,708,906.89 $9,459,577.90 $7,436,485.03 $6,230,658.78 $5,433,406.25
2.500 $19,094,065.14 $13,857,675.55 $11,046,850.46 $9,801,801.37 $7,789,572.53 $6,594,665.99 $5,808,277.21
3.000 $19,423,551.10 $14,194,429.47 $11,391,338.76 $10,151,550.11 $8,152,584.69 $6,970,906.31 $6,197,579.30
3.500 $19,756,580.43 $14,536,222.52 $11,742,337.58 $10,508,773.36 $8,525,407.85 $7,359,166.48 $6,600,956.91
4.000 $20,093,145.31 $14,883,035.31 $12,099,807.49 $10,873,412.51 $8,907,910.84 $7,759,201.55 $7,018,004.84
4.125 $20,177,837.97 $14,970,520.35 $12,190,180.97 $10,965,723.43 $9,005,032.09
$7,861,018.63
$7,124,351.07
4.500 $20,433,237.11 $15,234,846.09 $12,463,703.98 $11,245,401.35 $9,299,945.83 $8,170,737.43 $7,448,274.05
5.000 $20,776,846.34 $15,591,630.74 $12,833,977.61 $11,624,666.31 $9,701,349.37 $8,593,473.61 $7,891,277.86
5.500 $21,123,962.70 $15,953,362.86 $13,210,574.13 $12,011,126.78 $10,111,943.43 $9,027,086.14 $8,346,498.32
6.000 $21,474,575.09 $16,320,013.79 $13,593,434.63 $12,404,695.37 $10,531,536.56 $9,471,230.60 $8,813,392.72

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。