Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$20,997,000.00
首期:	$6,299,100.00
貸款金額:	$14,697,900.00	全期供款共:	$23,579,686.88
每月供款額:	$78,598.96 (4.125厘息計供300期)	全期利息共:	$8,881,786.88

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,498.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$209,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$849,700.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$181,243.43

$128,759.66

$100,513.28

$87,966.13

$67,594.81

$55,392.34

$47,274.26

1.500

$184,431.15

$131,974.65

$103,760.54

$91,236.19

$70,924.04

$58,782.24

$50,725.42

2.000

$187,654.48

$135,240.45

$107,073.77

$94,582.27

$74,354.23

$62,297.69

$54,326.30

2.500

$190,913.37

$138,556.96

$110,452.72

$98,004.01

$77,884.60

$65,937.24

$58,074.47

3.000

$194,207.76

$141,924.02

$113,897.11

$101,501.00

$81,514.20

$69,699.10

$61,966.94

3.500

$197,537.58

$145,341.46

$117,406.60

$105,072.72

$85,241.90

$73,581.15

$66,000.14

4.000

$200,902.75

$148,809.09

$120,980.79

$108,718.59

$89,066.38

$77,580.93

$70,170.02

4.125

$201,749.55

$149,683.82

$121,884.40

$109,641.57

$90,037.46

$78,598.96

$71,233.33

4.500

$204,303.18

$152,326.70

$124,619.23

$112,437.95

$92,986.17

$81,695.70

$74,472.10

5.000

$207,738.78

$155,894.03

$128,321.44

$116,230.06

$96,999.63

$85,922.46

$78,901.51

5.500

$211,209.45

$159,510.84

$132,086.87

$120,094.11

$101,104.99

$90,257.97

$83,453.06

6.000

$214,715.07

$163,176.82

$135,914.93

$124,029.23

$105,300.32

$94,698.78

$88,121.34

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。