Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$20,840,000.00
首期:	$6,252,000.00
貸款金額:	$14,588,000.00	全期供款共:	$23,403,375.46
每月供款額:	$78,011.25 (4.125厘息計供300期)	全期利息共:	$8,815,375.46

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,420.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$208,400.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$834,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$179,888.23

$127,796.89

$99,761.72

$87,308.38

$67,089.38

$54,978.15

$46,920.77

1.500

$183,052.11

$130,987.84

$102,984.70

$90,553.99

$70,393.72

$58,342.71

$50,346.14

2.000

$186,251.34

$134,229.23

$106,273.15

$93,875.05

$73,798.26

$61,831.87

$53,920.09

2.500

$189,485.87

$137,520.93

$109,626.84

$97,271.21

$77,302.23

$65,444.21

$57,640.24

3.000

$192,755.62

$140,862.81

$113,045.48

$100,742.05

$80,904.70

$69,177.95

$61,503.60

3.500

$196,060.54

$144,254.70

$116,528.72

$104,287.07

$84,604.52

$73,030.97

$65,506.64

4.000

$199,400.55

$147,696.41

$120,076.18

$107,905.67

$88,400.41

$77,000.84

$69,645.34

4.125

$200,241.02

$148,564.59

$120,973.03

$108,821.75

$89,364.22

$78,011.25

$70,700.70

4.500

$202,775.55

$151,187.71

$123,687.42

$111,597.22

$92,290.89

$81,084.84

$73,915.25

5.000

$206,185.47

$154,728.37

$127,361.95

$115,360.97

$96,274.34

$85,280.00

$78,311.54

5.500

$209,630.18

$158,318.13

$131,099.22

$119,196.13

$100,349.00

$89,583.08

$82,829.06

6.000

$213,109.59

$161,956.71

$134,898.66

$123,101.83

$104,512.96

$93,990.69

$87,462.43

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。