Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$20,834,000.00
首期:	$6,250,200.00
貸款金額:	$14,583,800.00	全期供款共:	$23,396,637.45
每月供款額:	$77,988.79 (4.125厘息計供300期)	全期利息共:	$8,812,837.45

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,417.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$208,340.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$833,400.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$179,836.44

$127,760.10

$99,733.00

$87,283.24

$67,070.07

$54,962.32

$46,907.26

1.500

$182,999.41

$130,950.13

$102,955.05

$90,527.92

$70,373.46

$58,325.91

$50,331.64

2.000

$186,197.72

$134,190.58

$106,242.56

$93,848.02

$73,777.01

$61,814.07

$53,904.56

2.500

$189,431.31

$137,481.34

$109,595.28

$97,243.20

$77,279.98

$65,425.37

$57,623.64

3.000

$192,700.13

$140,822.26

$113,012.93

$100,713.05

$80,881.40

$69,158.03

$61,485.89

3.500

$196,004.09

$144,213.17

$116,495.17

$104,257.04

$84,580.17

$73,009.94

$65,487.78

4.000

$199,343.14

$147,653.88

$120,041.61

$107,874.61

$88,374.96

$76,978.67

$69,625.29

4.125

$200,183.37

$148,521.82

$120,938.20

$108,790.42

$89,338.49

$77,988.79

$70,680.35

4.500

$202,717.17

$151,144.18

$123,651.81

$111,565.09

$92,264.32

$81,061.50

$73,893.97

5.000

$206,126.10

$154,683.83

$127,325.28

$115,327.76

$96,246.63

$85,255.44

$78,288.99

5.500

$209,569.83

$158,272.55

$131,061.48

$119,161.82

$100,320.11

$89,557.29

$82,805.21

6.000

$213,048.24

$161,910.08

$134,859.82

$123,066.39

$104,482.87

$93,963.63

$87,437.25

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。