Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$20,322,000.00
首期:	$6,096,600.00
貸款金額:	$14,225,400.00	全期供款共:	$22,821,660.08
每月供款額:	$76,072.20 (4.125厘息計供300期)	全期利息共:	$8,596,260.08

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$19,161.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$203,220.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$782,200.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$175,416.92

$124,620.37

$97,282.04

$85,138.24

$65,421.80

$53,611.61

$45,754.51

1.500

$178,502.16

$127,732.00

$100,424.91

$88,303.18

$68,644.01

$56,892.54

$49,094.73

2.000

$181,621.87

$130,892.82

$103,631.62

$91,541.69

$71,963.93

$60,294.98

$52,579.85

2.500

$184,776.00

$134,102.71

$106,901.95

$94,853.43

$75,380.81

$63,817.52

$56,207.53

3.000

$187,964.48

$137,361.52

$110,235.61

$98,238.00

$78,893.73

$67,458.46

$59,974.86

3.500

$191,187.25

$140,669.10

$113,632.28

$101,694.90

$82,501.59

$71,215.71

$63,878.40

4.000

$194,444.24

$144,025.26

$117,091.57

$105,223.57

$86,203.13

$75,086.90

$67,914.24

4.125

$195,263.82

$144,871.86

$117,966.12

$106,116.87

$87,142.98

$76,072.20

$68,943.36

4.500

$197,735.35

$147,429.78

$120,613.04

$108,823.36

$89,996.90

$79,069.39

$72,078.01

5.000

$201,060.51

$150,882.44

$124,196.23

$112,493.56

$93,881.34

$83,160.27

$76,365.02

5.500

$204,419.60

$154,382.97

$127,840.61

$116,233.39

$97,854.72

$87,356.40

$80,770.26

6.000

$207,812.53

$157,931.10

$131,545.61

$120,042.01

$101,915.18

$91,654.45

$85,288.46

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。