Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$19,900,000.00
首期:	$5,970,000.00
貸款金額:	$13,930,000.00	全期供款共:	$22,347,752.96
每月供款額:	$74,492.51 (4.125厘息計供300期)	全期利息共:	$8,417,752.96

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,950.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$199,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$746,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$171,774.27

$122,032.54

$95,261.91

$83,370.29

$64,063.28

$52,498.33

$44,804.39

1.500

$174,795.44

$125,079.56

$98,339.52

$86,469.50

$67,218.58

$55,711.13

$48,075.25

2.000

$177,850.37

$128,174.74

$101,479.64

$89,640.76

$70,469.55

$59,042.91

$51,487.99

2.500

$180,939.00

$131,317.97

$104,682.06

$92,883.74

$73,815.47

$62,492.31

$55,040.34

3.000

$184,061.27

$134,509.12

$107,946.50

$96,198.02

$77,255.45

$66,057.64

$58,729.44

3.500

$187,217.12

$137,748.01

$111,272.63

$99,583.14

$80,788.39

$69,736.86

$62,551.93

4.000

$190,406.47

$141,034.48

$114,660.08

$103,038.53

$84,413.06

$73,527.67

$66,503.95

4.125

$191,209.04

$141,863.50

$115,516.48

$103,913.28

$85,333.40

$74,492.51

$67,511.71

4.500

$193,629.25

$144,368.30

$118,108.43

$106,563.57

$88,128.06

$77,427.46

$70,581.26

5.000

$196,885.35

$147,749.26

$121,617.22

$110,157.55

$91,931.83

$81,433.39

$74,779.25

5.500

$200,174.69

$151,177.11

$125,185.92

$113,819.73

$95,822.70

$85,542.39

$79,093.01

6.000

$203,497.16

$154,651.56

$128,813.98

$117,549.26

$99,798.85

$89,751.19

$83,517.39

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。