Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$19,668,000.00
首期:	$5,900,400.00
貸款金額:	$13,767,600.00	全期供款共:	$22,087,216.34
每月供款額:	$73,624.05 (4.125厘息計供300期)	全期利息共:	$8,319,616.34

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,834.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$196,680.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$737,550.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$169,771.67

$120,609.85

$94,151.32

$82,398.33

$63,316.41

$51,886.29

$44,282.04

1.500

$172,757.63

$123,621.35

$97,193.05

$85,461.42

$66,434.92

$55,061.63

$47,514.77

2.000

$175,776.94

$126,680.44

$100,296.56

$88,595.70

$69,647.99

$58,354.57

$50,887.73

2.500

$178,829.56

$129,787.03

$103,461.65

$91,800.87

$72,954.91

$61,763.76

$54,398.66

3.000

$181,915.43

$132,940.97

$106,688.02

$95,076.52

$76,354.78

$65,287.52

$58,044.76

3.500

$185,034.49

$136,142.11

$109,975.38

$98,422.17

$79,846.53

$68,923.85

$61,822.68

4.000

$188,186.66

$139,390.26

$113,323.34

$101,837.27

$83,428.95

$72,670.46

$65,728.63

4.125

$188,979.87

$140,209.62

$114,169.75

$102,701.83

$84,338.56

$73,624.05

$66,724.64

4.500

$191,371.86

$142,685.22

$116,731.49

$105,321.22

$87,100.64

$76,524.79

$69,758.41

5.000

$194,590.01

$146,026.76

$120,199.37

$108,873.30

$90,860.07

$80,484.02

$73,907.45

5.500

$197,841.00

$149,414.64

$123,726.46

$112,492.78

$94,705.57

$84,545.11

$78,170.92

6.000

$201,124.73

$152,848.59

$127,312.22

$116,178.83

$98,635.36

$88,704.84

$82,543.72

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。