Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$19,605,000.00
首期:	$5,881,500.00
貸款金額:	$13,723,500.00	全期供款共:	$22,016,467.18
每月供款額:	$73,388.22 (4.125厘息計供300期)	全期利息共:	$8,292,967.18

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,802.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$196,050.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$735,188.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$169,227.87

$120,223.52

$93,849.73

$82,134.39

$63,113.60

$51,720.09

$44,140.20

1.500

$172,204.26

$123,225.36

$96,881.72

$85,187.67

$66,222.12

$54,885.26

$47,362.57

2.000

$175,213.89

$126,274.66

$99,975.30

$88,311.92

$69,424.90

$58,167.65

$50,724.73

2.500

$178,256.74

$129,371.30

$103,130.24

$91,506.82

$72,721.22

$61,565.92

$54,224.42

3.000

$181,332.72

$132,515.14

$106,346.28

$94,771.97

$76,110.20

$65,078.39

$57,858.83

3.500

$184,441.79

$135,706.02

$109,623.11

$98,106.91

$79,590.77

$68,703.08

$61,624.65

4.000

$187,583.86

$138,943.77

$112,960.35

$101,511.07

$83,161.71

$72,437.69

$65,518.09

4.125

$188,374.53

$139,760.50

$113,804.05

$102,372.86

$84,068.41

$73,388.22

$66,510.91

4.500

$190,758.86

$142,228.17

$116,357.58

$104,983.85

$86,821.64

$76,279.67

$69,534.96

5.000

$193,966.70

$145,559.01

$119,814.35

$108,524.56

$90,569.03

$80,226.21

$73,670.72

5.500

$197,207.28

$148,936.04

$123,330.15

$112,132.45

$94,402.21

$84,274.30

$77,920.52

6.000

$200,480.50

$152,358.99

$126,904.42

$115,806.69

$98,319.42

$88,420.70

$82,279.32

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。