Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$19,499,000.00
首期:	$5,849,700.00
貸款金額:	$13,649,300.00	全期供款共:	$21,897,428.89
每月供款額:	$72,991.43 (4.125厘息計供300期)	全期利息共:	$8,248,128.89

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,749.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$194,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$731,213.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$168,312.89

$119,573.49

$93,342.31

$81,690.31

$62,772.35

$51,440.45

$43,901.54

1.500

$171,273.18

$122,559.11

$96,357.90

$84,727.08

$65,864.07

$54,588.51

$47,106.49

2.000

$174,266.55

$125,591.92

$99,434.75

$87,834.43

$69,049.53

$57,853.15

$50,450.47

2.500

$177,292.94

$128,671.82

$102,572.64

$91,012.06

$72,328.04

$61,233.04

$53,931.24

3.000

$180,352.30

$131,798.66

$105,771.29

$94,259.56

$75,698.69

$64,726.52

$57,546.00

3.500

$183,444.55

$134,972.29

$109,030.40

$97,576.46

$79,160.44

$68,331.61

$61,291.46

4.000

$186,569.64

$138,192.53

$112,349.59

$100,962.22

$82,712.07

$72,046.03

$65,163.85

4.125

$187,356.03

$139,004.85

$113,188.73

$101,819.35

$83,613.87

$72,991.43

$66,151.30

4.500

$189,727.47

$141,459.17

$115,728.46

$104,416.23

$86,352.21

$75,867.24

$69,159.00

5.000

$192,917.97

$144,772.00

$119,166.54

$107,937.79

$90,079.34

$79,792.45

$73,272.39

5.500

$196,141.02

$148,130.77

$122,663.33

$111,526.17

$93,891.80

$83,818.64

$77,499.22

6.000

$199,396.54

$151,535.21

$126,218.28

$115,180.55

$97,787.82

$87,942.63

$81,834.45

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。