Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,997,000.00
首期:	$5,699,100.00
貸款金額:	$13,297,900.00	全期供款共:	$21,333,681.56
每月供款額:	$71,112.27 (4.125厘息計供300期)	全期利息共:	$8,035,781.56

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,498.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$189,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$712,388.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$163,979.69

$116,495.08

$90,939.22

$79,587.20

$61,156.29

$50,116.12

$42,771.30

1.500

$166,863.77

$119,403.84

$93,877.18

$82,545.79

$64,168.41

$53,183.13

$45,893.74

2.000

$169,780.07

$122,358.57

$96,874.81

$85,573.14

$67,271.86

$56,363.73

$49,151.63

2.500

$172,728.55

$125,359.17

$99,931.91

$88,668.96

$70,465.96

$59,656.60

$52,542.78

3.000

$175,709.14

$128,405.51

$103,048.22

$91,832.86

$73,749.83

$63,060.15

$56,064.48

3.500

$178,721.79

$131,497.44

$106,223.42

$95,064.37

$77,122.46

$66,572.42

$59,713.51

4.000

$181,766.42

$134,634.77

$109,457.16

$98,362.96

$80,582.66

$70,191.22

$63,486.21

4.125

$182,532.57

$135,426.18

$110,274.70

$99,198.02

$81,461.24

$71,112.27

$64,448.24

4.500

$184,842.95

$137,817.32

$112,749.04

$101,728.04

$84,129.08

$73,914.05

$67,378.51

5.000

$187,951.31

$141,044.86

$116,098.61

$105,158.95

$87,760.25

$77,738.20

$71,386.00

5.500

$191,091.39

$144,317.16

$119,505.37

$108,654.94

$91,474.57

$81,660.74

$75,504.01

6.000

$194,263.10

$147,633.95

$122,968.80

$112,215.24

$95,270.29

$85,678.56

$79,727.63

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。