Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,930,000.00
首期:	$5,679,000.00
貸款金額:	$13,251,000.00	全期供款共:	$21,258,440.38
每月供款額:	$70,861.47 (4.125厘息計供300期)	全期利息共:	$8,007,440.38

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,465.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$189,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$709,875.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$163,401.35

$116,084.22

$90,618.49

$79,306.51

$60,940.59

$49,939.37

$42,620.45

1.500

$166,275.26

$118,982.72

$93,546.08

$82,254.66

$63,942.09

$52,995.56

$45,731.88

2.000

$169,181.28

$121,927.03

$96,533.15

$85,271.34

$67,034.60

$56,164.94

$48,978.28

2.500

$172,119.36

$124,917.05

$99,579.47

$88,356.24

$70,217.43

$59,446.20

$52,357.47

3.000

$175,089.44

$127,952.64

$102,684.78

$91,508.97

$73,489.73

$62,837.74

$55,866.75

3.500

$178,091.46

$131,033.66

$105,848.79

$94,729.09

$76,850.46

$66,337.63

$59,502.91

4.000

$181,125.35

$134,159.93

$109,071.12

$98,016.05

$80,298.45

$69,943.66

$63,262.30

4.125

$181,888.80

$134,948.55

$109,885.77

$98,848.16

$81,173.93

$70,861.47

$64,220.94

4.500

$184,191.04

$137,331.26

$112,351.39

$101,369.26

$83,832.37

$73,653.36

$67,140.87

5.000

$187,288.43

$140,547.41

$115,689.14

$104,788.06

$87,450.74

$77,464.03

$71,134.23

5.500

$190,417.44

$143,808.17

$119,083.89

$108,271.73

$91,151.95

$81,372.73

$75,237.72

6.000

$193,577.96

$147,113.27

$122,535.10

$111,819.47

$94,934.28

$85,376.38

$79,446.44

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。